County Profile for Allen - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,489
Total Cost Reports Filed in 2022 1 Total Births 124
Total Cost Reports Submitted 1 Total Deaths 204
Total Cost Reports Settled 0 Net Population Natural Change -80
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 77
Total Cost Reports Audited 0 Total Residual -10
Net Population Change -9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -2,019,260 Total Charges 52,772,696
Fixed Assets 1,210,273 Contract Allowance 27,953,658
Other Assets 14,379,472 Operating Revenue 24,819,038
Total Assets 13,570,485 Operating Expenses 32,371,324
Current Liabilities 4,379,092 Operating Margin -7,552,286
Long Term Liabilities 17,417,351 Other Income 1,275,915
Total Equity -8,225,958 Other Expense 372,964
Total Liabilities and Equity 13,570,485 Net Profit or Loss -6,649,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $116,521 Revenue per Bed $954,578 Revenue per Person $1,987
Net Margin per Discharge ($35,457) Net Margin per Bed ($290,473) Net Margin per Person ($605)
Net Profit per Discharge ($31,218) Net Profit per Bed ($255,744) Net Profit per Person ($532)
Net Fixed Assets per Discharge $5,682 Net Fixed Assets per Bed $46,549 Net Fixed Assets per Bed $97
Long Term Debt per Discharge $81,772 Long Term Debt per Bed $669,898 Long Term Debt per Person $1,395
Persons per Discharge 0 Persons per Bed 480
Occupancy Rate 22.1 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,899 Net Fixed Assets 2,388 Population Estimate 2,247
Total Revenue 1,873 Long Term Liabilities 1,048 Total Patient Discharges 2,101
Net Margin 2,516 Total Patient Beds 1,576
Net Profit or Loss 2,831

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,436,398 5,323,749 1.2090
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,284,273 3,215,554 0.7104
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,248,610 13 Nursing Administration 199,390
02,03 Captial Related - Movable Equipment 582,326 14 Central Services and Supply 162,244
04 Employee Benefits 2,507,832 15 Pharmacy 464,576
05 Administrative and General 7,982,905 16 Medical Records and Medical Library 268,564
06 Maintenance and Repairs 521,496 17 Social Services 0
07 Operation of Plant 504,212 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 410,342 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 380,953 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,233,450

County Profile for Allen - 2022